Kimber Resources Inc. (NYSE AMEX:KBX, TSX:KBR) is pleased to announce that it has received the results of an updated independent Preliminary Assessment…on its 100% owned Monterde project, located in Mexico’s Sierra Madre mining district. This National Instrument 43-101 compliant PA is based on the updated mineral resource estimate for the Carmen deposit and the existing mineral resource estimate for the Veta Minitas deposit at Monterde prepared by Micon. The PA is based on combined open pit and underground mining and a focus on the high grade gold-silver mineralization and demonstrates significantly improved financial outcomes compared to the initial PA, a summary of which was discussed in a news release issued by Kimber on June 2, 2010.
…”In the updated PA, the open pit strip ratio has been reduced by more than 50%, the open pit is smaller, and in-pit measured mineral resources now comprise 30% of open pit tonnage, with measured and indicated (“M&I) mineral resources making up 80% of open pit tonnage, and having significantly higher gold and silver grades than the inferred mineral resources. These improvements have reduced both the open pit cash costs per tonne and project capital expenditures, leading to a faster payback and higher internal rate of return (“IRR”), even when using the 2010 PA gold and silver price estimates. The higher metals prices used in the updated PA (being US$1100/oz gold and US$19/oz silver) demonstrate the degree of leverage that Monterde has to rising gold and silver prices. Moreover, the revised PA does not incorporate any results from our 2011 drilling program, which have the potential to further increase gold and silver mineral resources and enhance project economics.”
Highlights of the Updated Preliminary Assessment for Monterde
Before tax (at prices of US$1100 per ounce of gold and US$19 per ounce of silver):
- IRR of 47.9% with undiscounted net cash flows of US$585 million;
- Project net present value (“NPV”) (at an 8% discount rate) of US$295 million.
After tax (at prices of US$1100 per ounce of gold and US$19 per ounce of silver):
- IRR of 40.6% with undiscounted net cash flows of US$430 million;
- Project NPV (at an 8% discount rate) of US$211.9 million;
- Payback of pre-production capital and operating costs within 2 years.
After tax (at near spot prices of US$1500 per ounce of gold and US$35 per ounce of silver):
- IRR of 71.9% with undiscounted net cash flows of US$876.9 million;
- Project NPV (at an 8% discount rate) of US$471.8 million;
- Payback of pre-production capital and operating costs after 1 year
Pre-production capital of US$100.1 million, with total life-of-mine capital cost of US$119.3 million, including a total contingency amount of US$28.3 million.
Total mine life of 15.5 years, with combination of open pit and underground production for 9.3 years at an average mill throughput of approximately 2,800 tonnes per day, followed by underground only for 6.2 years, with average mill throughput of approximately 1,000 tonnes per day.
Average annual production of 58,400 ounces of gold and 1.9 million ounces of silver for the first 9 years of production.
Life-of-mine cash costs of US$151 per ounce of gold, with silver as a by-product credit, and total costs of production, including capital costs, of US$311 per ounce of gold, with silver as a by-product credit.
…
Total production of 744,000 gold ounces and 20.2 million ounces of silver over the total mine life of 15.5 years
Life-of-mine cash costs of US$450 per gold equivalent ounce and total costs of production for life-of-mine, including capital costs, of US$538 per gold equivalent ounce.
…









Zurbo said: “Kimber does seem to have plenty of value, upwards of 200% at current metal prices according to our model”.
Since it was trading at 1.22 $ while it is now trading at 0.42 $, it could be now trading at 20-25% of its base case value (if nothing changed in the meantime) with a viable project with just 100 M $ capex in friendly Mexico that could attract a takeover offer. Unfortunately the company has no clear path to production still and there are many red flags that Joey helped me to identify (in particular they have no money to move forward, insiders with lots of options and no shares and accepted to “hock all the company assets to get a few million $ on an expensive short term loan”), so I’m staying out (also because I prefer producers right now), but the jumpy upturn in the SP yesterday may have been caused by acquisition rumors maybe, since the company seem to have quite obvious value to offer to buyers, Endeavour Silver, Aurcana or First Majestic Silver come to mind…
It would be very nice if we could have notice of the biggest discount vs base case value stories that you know of, maybe we could help you to compare the best choices, because one has better to avoid the undervalued dogs with no cash at all until liquidity comes back in the sector.